key figures

properties, MEUR
real vacancy, percent
rent potential, percent
growth in-place rent per sqm, like-for-like, percent
rental income growth, like-for-like, percent
net operating income growth, like-for-like, percent
equity ratio, percent
loan-to-value, percent
secured loan-to-value, percent
unencumbered asset ratio
liquidity, MEUR
cash uses and cash sources, MEUR
debt maturities per year, MEUR
debt maturities, years
fixed interest term per year, MEUR
fixed interest term, years
average interest rate, percent
interest coverage ratio, 12 months
interest coverage ratio, excluding realized value growth, 12 months

for the period January to September 2019

apartments 45,806
rentable area, thousand sqm 3,067
average size, apartments, sqm 61
real vacancy, percent 1.0
fair value, MEUR  
opening balance 12,379
revaluations 365
investments 328
purchases 176
sales -1,181
translation differences 110
closing balance 12,177
euro per sqm 3,971
capitalization rate, percent 3.66
rental income growth, percent 5.1
net operating income growth, percent 3.0
change in required rate of return, percentage points 0.0
loan-to-value, percent 40
loan-to-value secured, percent 16
debt maturity, years 5.5
liquidity, MEUR 375
equity and hybrid capital ratio, percent 50
equity ratio, percent 46
average interest rate, percent 2.42
interest coverage ratio, 12 months 5.3
interest coverage ratio, excluding realized value growth, 12 months 1.8
return properties, percent 6.1
whereof income return  2.1
whereof value growth 4.0


historical key figures in excel